Rating Rationale
April 19, 2021 | Mumbai
Snowman Logistics Limited
'CRISIL A / Stable' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.129.75 Crore
Long Term RatingCRISIL A/Stable (Assigned)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL A/Stable’ rating to the long-term bank facilities of Snowman Logistics Ltd (Snowman).

 

The rating reflects Snowman’s established market position in the temperature-controlled logistics segment, benefits from continued parentage due to operational and strategic linkages with its parent, Gateway Distriparks Ltd (GDL; holding 40.25% stake in Snowman). The rating also factors in Snowman’s adequate financial risk profile, with improving operating profitability and prudent funding mix for proposed capacity expansion plan. These strengths are partially offset by exposure to funding risks related to capex, susceptibility to competition and volatility in end-user segments.

Analytical Approach

For arriving at its rating, CRISIL Ratings has adjusted earnings before interest, tax, depreciation and amortisation (Ebitda) by excluding lease rental components from fiscal 2020, by Snowman with depreciation and finance costs to comply with IndAS116 on lease accounting. Accordingly, CRISIL Ratings has not included lease liabilities in debt.

 

Please refer Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

  • Established market position in the temperature-controlled logistics industry: Snowman is the largest provider in the highly fragmented temperature-controlled warehousing, transportation and logistics industry in India. The company provides quality service and end-to-end solutions to customers in the temperature-controlled industry, thereby resulting in repeat orders and long term contracts providing about 80% revenue visibility. As on December 31, 2020, the company had warehousing capacity of 106,128 pallets in 31 strategic locations across 15 cities. It also had 264 refeers providing last-mile, inter-city distribution services through a consignment agency model. It caters to marquee customers in diversified end-user industries, such as seafood, pharma, dairy and Quick Service Restaurant (QSR). The company is also setting up dedicated warehouse facilities for large e-commerce players, thereby providing steady revenue and profitability.

 

  • Continued parentage of GDL: Post settlement of agreement between Snowman and Adani Logistics Ltd (ALL) in July 2020, GDL is the single largest owner with 40.25% stake in the company and substantial control on the board. The rating continues to benefit from moderate operational and strategic linkages with GDL, as both the companies offer complementary services in the logistics industry, thereby providing cross-selling opportunities to customers. GDL is one of the largest private players in the container freight station, railways and inland container depot businesses in India. Furthermore, Snowman is well established amongst the leading organised players, providing temperature-controlled services in India. 

 

  • Adequate financial risk profile and improving operating profitability: Gearing stood at 0.15 time as on March 31, 2020, and is expected to moderate in fiscal 2021, after factoring in additional debt for part-funding the ongoing capex. The company has capacity of 1,06,128 pallets and addition of 12,000 pallets at cost of about Rs. 70 crores is underway which is expected to be completed in fiscal 2022. Any further capacity expansion plan would be funded from internal accruals and equity infusion. With no additional debt-funded capex planned and healthy internal accruals, gearing is expected to remain below 0.25 time over the medium term. Debt protection metrics are adequate with interest coverage and net cash accrual to total debt ratios estimated at around 10 times and 63%, respectively, in fiscal 2021. Any higher-than-expected debt for funding capex could adversely impact the capital structure and debt protection metrics and will remain the key monitorable. 

 

  • Snowman’s revenue has grown at compound annual growth rate (CAGR) of 8% over the three fiscals through 2020 to Rs 241 crore, driven by healthy capacity utilisation and increasing realisation in its warehousing business. Revenue during the first nine months of this fiscal fell 3% year-over-year to Rs 173 crore while operating profitability improved to 21.4% from 16% in the same period last year, mainly due to improved utilisation of its warehouses to 86% from 79% last year. However, realisations moderated by 8% to Rs 1,380 per pallet per month, amidst the Covid-19 pandemic. Snowman’s revenue is expected to be marginally lower in fiscal 2021, as compared to last fiscal, due to adverse impact of the pandemic and lockdown in the first quarter of the fiscal. Healthy utilisation and increasing focus on margin-accretive end-user segments, such as pharmaceuticals and seafood are expected to sustain operating profitability at 22% over the medium term. With improvement in operating performance, debt protection metrics are expected to improve over the medium term.

 

Weaknesses

  • Exposure to risks related to capacity expansion

Snowman is adding 12,000 pallets in its warehouse business at a cost of about Rs. 70 crores, which is expected to be completed in fiscal 2022. The company has plans for further capacity expansion across locations in India and almost double its capacity to about 2 lakh pallets over the medium term. The future capex plan is expected to be prudently funded through internal accruals and equity infusion. Snowman will remain exposed to risks related to implementation of capex in a timely manner and healthy occupancy levels subsequently. Any delay in implementation of capex or funding tie-up could adversely impact the company’s financial risk profile and will remain a key monitorable.

 

  • Highly capital intensive operations: The business is highly capital intensive, with continued investments in the warehousing and transport assets.  Snowman had incurred about Rs. 200 crores in the capacity expansions over the past five years; however moderate operating performance has resulted in Return on Capital Employed (ROCE) of about 2-4% during this period. With ongoing capex plans and expected sustained improvement in operating profitability, ROCE is expected to improve and will remove the key monitorable.

 

  • Susceptibility to competition and volatility in end-user segments: The temperature-controlled industry is highly fragmented, with large presence of unorganised players given low barriers to entry. Snowman’s operations are susceptible to competition from local players across markets. However, they lack quality end-to-end service offerings which helps organised players such as Snowman to garner marquee customers across end-user segments, such as pharmaceuticals, seafood, QSR and fast-moving consumer goods. About 25-30% of Snowman’s revenue comes from seafood customers, which were impacted by two cyclones (Bulbul and Fani) in fiscal 2020, thereby constraining operating profitability to 19.7% as compared to 25.5% in fiscal 2019. Volatility in demand from end-user segments could impact Snowman’s operating performance and will remain a key monitorable. 

Liquidity: Adequate

Liquidity is supported by cash accrual of Rs 50 -70 crore in fiscals 2021 and 2022, which will help meet capex, as well as debt obligation of Rs 9 crore in fiscal 2021 and Rs 15 crore in fiscal 2022. Furthermore, the company has cash surplus of Rs 36 crore as on December 31, 2020, and negligible bank limit utilisation during the six months through February 2021.

Outlook: Stable

CRISIL Ratings believes Snowman will benefit from its established market position and continued parentage of GDL. The financial risk profile is expected to remain adequate, supported by expected improvement in operating performance and prudent funding of capex plans.

Rating Sensitivity factors

Upward factors

  • Sustained revenue growth with capacity expansion and stable operating margin above 28%-30%
  • Improvement in capital structure with higher equity infusion or faster debt reduction, backed by sharp pick-up in operating performance
  • Improvement in operational and financial linkages with GDL or better credit profile of GDL

 

Downward factors

  • Weakening of operating margin to below 18-20% on a sustained basis, resulting in lower cash accrual
  • Higher-than-expected, debt-funded capex, leading to deterioration in credit metrics
  • Weakening of operational linkages with GDL or weakening credit profile of GDL

About the Company

Incorporated in 1993, Snowman provides pan-India, integrated, temperature-controlled warehousing, transportation and distribution services, covering all major cities and regions operating across 31 strategic locations across 15 cities. Its extensive infrastructure includes 15 ISO-22000 certified warehouses, 24 ISO 14001 certified warehouses, 1 GDP (Good Distribution Practices - Pharma) and 6 BRC certified warehouses. As of December 31, 2020, its assets included 106,128 pallets, 264 owned reefer vehicles and transportation assets. As on December 30, 2020, GDL held 40.25% stake in Snowman.

 

For the first nine months through December 2020, Snowman reported net profit of Rs 0.5 crore on revenue of Rs 173 crore, against net loss of Rs 13.8 crore on revenue of Rs 179 crore, respectively, in the corresponding period of the previous fiscal.

Key Financial Indicators*

Particulars

Unit

2020

2019

Net sales

Rs crore

240

233

Profit after tax (PAT)

Rs crore

(15)

10

PAT margin

%

-6.2

4.2

Adjusted debt/adjusted networth

Times

0.15

0.21

Adjusted interest coverage

Times

6.68

5.91

*CRISIL Ratings -adjusted numbers

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity level

Rating assigned with outlook

NA

Cash credit

NA

NA

NA

13.00

NA

CRISIL A/Stable

NA

Working capital loan

NA

NA

NA

10.00

NA

CRISIL A/Stable

NA

Rupee term loan 1

NA

NA

30-Sept-25

46.75

NA

CRISIL A/Stable

NA

Rupee term loan 2

NA

NA

31-July-27

60.00

NA

CRISIL A/Stable

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 129.75 CRISIL A/Stable   --   --   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 13 CRISIL A/Stable - - -
Rupee Term Loan 106.75 CRISIL A/Stable - - -
Working Capital Loan 10 CRISIL A/Stable - - -
Total 129.75 - Total 0 -
Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Bank Loan Ratings
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Sameer Charania
Director
CRISIL Ratings Limited
D:+91 22 4097 8025
sameer.charania@crisil.com


Ashish Kumar
Manager
CRISIL Ratings Limited
D:+91 22 4047 2100
Ashish.Kumar1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html